Impact of all previous transactions on Accounting Equation:
Suppose Mr. Gill, a sole trader, has decided to establish a
business in leather jackets. He made all of the above transactions. Let’s look
the impact of above transactions on accounting equation one by one.
Impact on accounting equation:
Asset will be increased by Rs. 500,000 under a new head cash or Bank account.
Equity will be increased by Rs. 500,000 under a new head owner’s capital.
Assets = Equity + Liabilities
500,000 = 500,000 + ----------
Impact on accounting equation:
Impact on accounting equation:
Purchase of inventory on cash
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Impact on accounting equation:
Cash Drawings:
Impact on accounting equation:
Introduction of capital
Mr. Gill starts his business by putting Rs. 500,000 as
capital into his business and put all the cash into newly opened business bank
account.
Impact on accounting equation:
Asset will be increased by Rs. 500,000 under a new head cash or Bank account.
Equity will be increased by Rs. 500,000 under a new head owner’s capital.
Assets = Equity + Liabilities
Rs. Rs. Rs Cash/Bank 500,000 Capital 500,000 ----------
500,000 = 500,000 + ----------
Total assets are equal to combined total of equity plus
liabilities. Both sides of accounting equation are increased by Rs. 500,000.
Purchase of asset on cash
Mr. Gill purchases furniture for his office and pays Rs.
70,000 in cash.
Impact on accounting equation:
Cash will be decreased by Rs. 70,000.
There will be a new asset i.e. furniture of Rs. 70,000.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 430,000
Furniture 70,000 Capital 500,000 ----------
500,000
= 500,000
+ ----------
Total assets are equal to combined total of equity plus
liabilities. L.H.S. of accounting equation is just divided into two categories
of assets.
Purchase of asset on credit
Mr. Gill Purchases a van for Rs. 150,000 on credit from a
supplier and does not have to pay immediately.
Impact on accounting equation:
There will be a new asset i.e. van of Rs. 150,000.
By acquiring van on credit it created a liability because
Mr. Gill owes Rs. 150,000 to his supplier. This liability will be recorded under
the head “Trade Payables”.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 430,000
Furniture 70,000
Van 150,000 Capital 500,000 Trade Payables 150,000
650,000
= 500,000
+ 150,000
Total assets are equal to combined total of equity plus
liabilities. Both sides of accounting equation are increased by Rs. 150,000.
Purchase of inventory on cash
Mr. Gill purchases 100 units of leather jackets @ Rs. 500
each, paying total amount of Rs. 50,000 in cash.
Impact on accounting equation:
There will be a new asset i.e. inventory (leather jackets)
of Rs. 50,000.
Cash will be decreased by Rs. 50,000.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 380,000
Furniture 70,000
Van 150,000
Inventory 50,000 Capital 500,000 Trade
Payables 150,000
650,000
= 500,000
+ 150,000
Total assets are equal to combined total of equity plus
liabilities. L.H.S. of accounting equation is just divided into more categories
of assets.
Purchase of inventory on credit
Mr. Gill purchases 1,000 units of leather jackets @ Rs. 500
each on credit and does not have to pay immediately. Total amount due is Rs.
500,000 (1,000 x 500).
Impact on accounting equation:
Inventory will be increased by worth Rs. 500,000.
Trade Payables will be increased by Rs. 500,000.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 380,000
Furniture 70,000
Van 150,000
Inventory 550,000 Capital 500,000 Trade Payables 650,000
1,150,000
= 500,000
+ 650,000
Total assets are equal to combined total of equity plus
liabilities. Both sides of accounting equation are increased by Rs. 500,000.
Cash sales
Mr. Gill sells 400 units of leather jackets @ Rs. 700 each,
receiving total amount of Rs. 280,000 in cash.
Impact on accounting equation:
Inventory will be decreased by worth Rs. 200,000. (At cost)
Cash will be increased by Rs. 280,000.
Difference of sales value and cost value of the units sold
is the profit of the business i.e. (400x700) – (400x500) = 80,000 and will be
treated as profit under equity.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 660,000
Furniture 70,000
Van 150,000 Capital 500,000
Inventory 350,000 Profit 80,000 Trade Payables 650,000
1,230,000
= 580,000
+ 650,000
Total assets are equal to combined total of equity plus
liabilities. R.H.S. of accounting equation is just divided into more categories
of Equity and both sides of accounting equation are increased by Rs. 80,000.
Credit sales
Mr. Gill sells 600 units of leather jackets @ Rs. 900 each
and will not receive cash immediately. Total amount receivable is Rs. 540,000
(600 x 900).
Impact on accounting equation:
Inventory will be decreased by worth Rs. 300,000. (At cost)
The amount receivable will be treated as an asset under a
new head i.e. Trade Receivables with Rs. 540,000.
Difference of sales value and cost value of the units sold
is the profit of the business i.e. (600x900) – (600x500) = 240,000 and will be
added in profit under equity.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 660,000
Furniture 70,000
Van 150,000
Inventory 50,000 Capital 500,000
Trade Receivables 540,000 Profit 320,000 Trade Payables 650,000
1,470,000
= 820,000 + 650,000
Total assets are equal to combined total of equity plus
liabilities. L.H.S. of accounting equation is just divided into more categories
of Assets and both sides of accounting equation are increased by Rs. 240,000.
Borrowing Money (Loan)
Mr. Gill borrows Rs. 150,000 from his friend in order to
make an urgent payment to his payables for the settlement of van he purchased
earlier.
Impact on accounting equation:
Trade Payable will be decreased by Rs. 150,000.
The amount borrowed from the friend will be treated as a liability
under a new head i.e. loan with Rs. 150,000.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 660,000
Furniture 70,000
Van 150,000
Inventory 50,000 Capital 500,000 Trade Payables 500,000
Trade Receivables 540,000 Profit 320,000 Loan 150,000
1,470,000
= 820,000
+ 650,000
Total assets are equal to combined total of equity plus
liabilities. R.H.S. of accounting equation is just divided into more categories
of Liabilities.
Cash received from customers (trade receivables)
Mr. Gill receives Rs. 140,000 from his customers against
some of the credit sales he made earlier.
Impact on accounting equation:
Trade receivables will be decreased by Rs. 140,000.
Cash will be increased by Rs. 140,000.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 800,000
Furniture 70,000
Van 150,000
Inventory 50,000 Capital 500,000 Trade Payables 500,000
Trade Receivables 400,000 Profit 320,000 Loan 150,000
1,470,000
= 820,000
+ 650,000
Total assets are equal to combined total of equity plus
liabilities. L.H.S. of accounting equation remains the same as both aspects of
the business transaction cancel each other and net effect is zero.
Payment to suppliers (Trade Payables)
Mr. Gill pays Rs. 100,000 to his supplier against some of the
credit purchase he made earlier.
Impact on accounting equation:
Trade payables will be decreased by Rs. 100,000.
Cash will be decreased by Rs. 100,000.
Assets
= Equity + Liabilities
Rs. Rs. Rs.
Cash 700,000
Furniture 70,000
Van 150,000
Inventory 50,000 Capital 500,000 Trade Payables 400,000
Trade Receivables 400,000 Profit 320,000 Loan 150,000
1,370,000
= 820,000
+ 550,000
Total assets are equal to combined total of equity plus
liabilities and both sides of accounting equation are decreased by Rs. 100,000.
Drawings (Both in cash & in kind)
Mr. Gill takes a cash out of Rs. 100,000 for his personal
use (cash drawings) and he also take 10 leather jackets (drawings in kind)
worth Rs. 500 each. (Total worth 500x10 = 10,000)
Impact on accounting equation:
Cash Drawings:
Cash will be decreased by Rs. 100,000
Capital will be decreased by Rs. 100,000
but under another head i.e. Drawings
Drawings in kind:
Drawings in kind:
Inventory will be decreased by worth Rs. 10,000
Capital will be decreased by Rs. 10,000 but
under another head i.e. Drawings
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 600,000
Furniture 70,000
Van 150,000 Capital 500,000
Inventory 40,000 Profit 320,000 Trade Payables 400,000
Trade Receivables 400,000 Drawings (110,000) Loan 150,000
1,260,000
= 710,000
+ 550,000
Total assets are equal to combined total of equity plus liabilities.
R.H.S. of accounting equation is just divided into more categories of Equity and
both sides of accounting equation are decreased by Rs. 110,000.
Payment against Loan
Mr. Gill settles the entire amount against loan; he borrowed
from his from, by paying cash of Rs. 150,000.
Impact on accounting equation:
Cash will be decreased by Rs. 150,000
Loan will be written off against its payment
leaving no record of loan in the liabilities side of accounting equation.
Assets = Equity + Liabilities
Rs. Rs. Rs.
Cash 450,000
Furniture 70,000
Van 150,000 Capital 500,000
Inventory 40,000 Profit 320,000 Trade Payables 400,000
Trade Receivables 400,000 Drawings (110,000)
1,110,000
= 710,000
+ 400,000
Total assets are equal to combined total of equity plus
liabilities. R.H.S. of accounting equation is just divided into fewer categories
of liabilities by writing off the loan and both sides of accounting equation
are decreased by Rs. 150,000.
Comments
Post a Comment